Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 532.0M | 485.4M | 415.9M | 292.9M |
| Cost of revenue | — | 303.7M | 263.0M | 178.7M |
| Gross profit | — | 181.7M | 152.9M | 114.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 12.9M | 12.6M | 8.9M |
| Other operating expenses | — | 58.9M | 47.7M | 35.7M |
| Operating income | — | 57.3M | 46.3M | 24.6M |
| Non operating interest income | ||||
| Income | — | 2.5M | 1.6M | 1.6M |
| Expense | — | 4.0M | 485K | 69K |
| Other income expense | — | — | — | — |
| Pretax income | — | 59.5M | 47.9M | 25.0M |
| Tax provision | — | 14.5M | 13.0M | 6.4M |
| Net income | — | 44.9M | 34.9M | 18.7M |
| Basic EPS | — | 14.2 | 11.0 | 5.9 |
| Diluted EPS | — | 14.2 | 11.0 | 5.9 |
| Basic average shares | — | 3.2M | 3.2M | 3.2M |
| Diluted average shares | — | 3.2M | 3.2M | 3.2M |
| EBITDA | — | 73.8M | 56.8M | 31.5M |
| Net income from continuing op. | — | 59.5M | 47.8M | 25.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |