Total assets
|
170.6B
|
183.3B
|
160.4B
|
174.8B
|
Current assets
|
88.9B
|
100.9B
|
76.7B
|
88.8B
|
Cash
|
—
|
1.7M
|
12.3M
|
83.3M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.8B
|
1.7M
|
12.3M
|
83.3M
|
Other short term investments
|
3.2B
|
1.2B
|
512.1M
|
463.4M
|
Accounts receivable
|
1.9B
|
4.6B
|
3.0B
|
2.5B
|
Other receivables
|
255M
|
3.5B
|
3.5B
|
3.1B
|
Inventory
|
64.9B
|
78.3B
|
59.7B
|
75.3B
|
Prepaid assets
|
—
|
1.6B
|
789.3M
|
572.4M
|
Restricted cash
|
—
|
566.4M
|
74.1M
|
36.7M
|
Assets held for sale
|
13.2B
|
10.5B
|
8.7B
|
6.2B
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
3.5B
|
196.7M
|
196.7M
|
371.3M
|
Non current assets
|
81.7B
|
82.4B
|
83.7B
|
86.0B
|
Properties
|
72.9B
|
719M
|
648.3M
|
495.5M
|
Land and improvements
|
—
|
551.7M
|
551.7M
|
550M
|
Machinery furniture equipment
|
—
|
109.5B
|
105.0B
|
93.3B
|
Construction in progress
|
2.1B
|
2.1B
|
3.3B
|
12.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-38.1B
|
-32.2B
|
-27.1B
|
Goodwill
|
358.8M
|
384.2M
|
404.7M
|
424.6M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
384.2M
|
404.7M
|
424.6M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.6B
|
1.4B
|
890M
|
822.2M
|
Total liabilities
|
88.6B
|
95.1B
|
95.6B
|
144.9B
|
Current liabilities
|
75.8B
|
73.1B
|
65.8B
|
114.9B
|
Accounts payable
|
31.6B
|
42.8B
|
30.1B
|
32.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
29.5B
|
14.3B
|
20.8B
|
68.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
2.1B
|
2.0B
|
4.9B
|
Other current liabilities
|
4.6B
|
4.8B
|
3.9B
|
4.8B
|
Non current liabilities
|
12.8B
|
22.0B
|
29.8B
|
30.0B
|
Long term provisions
|
124.6M
|
110.8M
|
90.4M
|
95.8M
|
Long term debt
|
1.7B
|
13.5B
|
21.8B
|
24.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
8.8B
|
8.1B
|
7.6B
|
5.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.1B
|
194.9M
|
204M
|
190.4M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.5B
|
1.5B
|
1.5B
|
1.5B
|
Retained earnings
|
—
|
10.5B
|
6.0B
|
-16.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
82.1B
|
88.2B
|
64.8B
|
29.9B
|
Additional paid in capital
|
—
|
12.5B
|
12.5B
|
9.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|