Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 |
---|---|---|---|
Operating activities | 230.9M | 518.9M | 422.8M |
Net income | 207.8M | 498.8M | 404.6M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 2.9M | 8.6M | 8.6M |
Other non cash items | 21.6M | 11.2M | 15.2M |
Accounts receivable | -1.4M | 100K | -5.4M |
Accounts payable | — | — | — |
Other assets liabilities | 0 | 200K | -200K |
Investing activities | -5.2M | -112.1M | -2.9M |
Capital expenditures | -2.9M | 200K | -1M |
Net intangibles | — | — | — |
Net acquisitions | -2.3M | -112.3M | -1.9M |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | — | — | — |
Financing activities | 36M | 77.5M | 1.9M |
Long term debt issuance | 108.4M | 266.1M | 196.8M |
Long term debt payments | -7.1M | -134M | -153M |
Short term debt issuance | — | — | — |
Common stock issuance | 200K | 500K | 700K |
Common stock repurchase | — | — | — |
Common dividends | -65.9M | -56.9M | -42.6M |
Other financing charges | 400K | 1.8M | — |
End cash position | 16.9M | 20.9M | 43.2M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -23.9M | 13.6M | 33.6M |