Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 26.2B | 26.0B | 57.4B | 144.5B |
Net income | 76.2B | 58.3B | 50.8B | 32.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -16.0B | -14.8B | -6.3B | 1.2B |
Accounts receivable | -38.4B | -33.7B | 6.1B | 48.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.3B | 16.2B | 6.8B | 61.9B |
Investing activities | -73.2B | -54.7B | -122.9B | -7.0B |
Capital expenditures | -9.1B | -7.8B | -8.0B | -6.5B |
Net intangibles | -8.4B | -10.0B | -7.0B | -5.5B |
Net acquisitions | -105M | 0 | -100M | 0 |
Purchase of investments | -64.0B | -46.9B | -114.8B | -666.6M |
Sale of investments | — | — | — | 60.4M |
Other investing activity | — | — | — | 100M |
Financing activities | -19.7B | -16.7B | -13.6B | -127.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | 0 | -90.7M | -58.6B |
Short term debt issuance | 0 | 0 | -90.7M | -58.6B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -19.7B | -16.7B | -13.4B | -10.0B |
Other financing charges | — | — | — | — |
End cash position | 42.5B | 44.4B | 30.7B | 71.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 64.7B | 70.5B | 86.7B | 139.1B |