Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 91.5B | 26.2B | 26.0B | 57.4B |
Net income | 83.6B | 76.2B | 58.3B | 50.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -22.8B | -16.0B | -14.8B | -6.3B |
Accounts receivable | -68.0B | -38.4B | -33.7B | 6.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 98.6B | 4.3B | 16.2B | 6.8B |
Investing activities | -125.0B | -73.2B | -54.7B | -122.9B |
Capital expenditures | -9.3B | -9.1B | -7.8B | -8.0B |
Net intangibles | -8.3B | -8.4B | -10.0B | -7.0B |
Net acquisitions | -128.9M | -105M | 0 | -100M |
Purchase of investments | -115.6B | -64.0B | -46.9B | -114.8B |
Sale of investments | — | — | — | — |
Other investing activity | -4.1M | — | — | — |
Financing activities | -25.4B | -19.7B | -16.7B | -13.6B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | 0 | -90.7M |
Short term debt issuance | — | 0 | 0 | -90.7M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -25.4B | -19.7B | -16.7B | -13.4B |
Other financing charges | — | — | — | — |
End cash position | 45.5B | 42.5B | 44.4B | 30.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 118.9B | 64.7B | 70.5B | 86.7B |