Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.5B | 1.9B | 1.6B | 1.7B |
Cost of revenue | 2.3B | 1.8B | 1.5B | 1.6B |
Gross profit | 165.5M | 119.0M | 83.0M | 136.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 23.8M | 24.7M | 30.1M |
Other operating expenses | 22.6M | 260K | 504K | 7.0M |
Operating income | 115.7M | 60.8M | 29.9M | 74.3M |
Non operating interest income | ||||
Income | — | 2.8M | 3.3M | 840K |
Expense | 29.8M | 22.2M | 14.0M | 11.8M |
Other income expense | — | — | — | — |
Pretax income | 85.9M | 57.5M | 21.6M | 64.4M |
Tax provision | 22.9M | 7.2M | 7.6M | 16.9M |
Net income | 63.0M | 50.3M | 14.0M | 47.5M |
Basic EPS | — | 12.6 | 3.5 | 11.9 |
Diluted EPS | — | 12.6 | 3.5 | 11.9 |
Basic average shares | — | 4M | 4M | 4M |
Diluted average shares | — | 4M | 4M | 4M |
EBITDA | 131.6M | 75.1M | 40.1M | 85.7M |
Net income from continuing op. | 85.9M | 41.9M | 21.6M | 64.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |