Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 431.0B | 9.5T | 44.1T | 16.1T |
Net income | 462.3B | 15.5T | 55.7T | 39.9T |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -40.6B | -2.9T | -1.1T | -619.9B |
Accounts receivable | -42.1B | 235.7B | 6.3T | -7.5T |
Accounts payable | — | — | — | — |
Other assets liabilities | 51.4B | -3.3T | -16.8T | -15.7T |
Investing activities | -1.1T | -14.0T | -27.9T | -30.3T |
Capital expenditures | -687.7B | -57.5T | -49.2T | -46.8T |
Net intangibles | -31.1B | -2.9T | -3.7T | -2.7T |
Net acquisitions | -1.6B | -401.7B | -926.1B | -33.8B |
Purchase of investments | -499.6B | -5.8T | -4.6T | -8.6T |
Sale of investments | 72.7B | 50.6T | 27.2T | 24.4T |
Other investing activity | 1.6B | -913.9B | -413.0B | 669.3B |
Financing activities | -104.6B | -8.6T | -27.7T | -26.6T |
Long term debt issuance | 5.4B | 354.7B | 272.0B | 58.3B |
Long term debt payments | -18.3B | -1.2T | -9.8T | -3.5T |
Short term debt issuance | 78.8B | 2.1T | -8.3T | -2.6T |
Common stock issuance | — | — | — | — |
Common stock repurchase | -24.3B | — | — | — |
Common dividends | -146.1B | -9.9T | -9.8T | -20.5T |
Other financing charges | -114.2M | -9.1B | -6M | -27.3B |
End cash position | 720.6B | 69.1T | 49.7T | 39.0T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 258.2B | -16.4T | 9.1T | 15.3T |