Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 816.9M | -156.3M | 999.8M | 1.0B |
| Net income | 552.1M | -466.4M | 700.6M | 733.7M |
| Depreciation | 225.3M | 273.1M | 286.2M | 299.6M |
| Deferred taxes | 66.3M | 26.6M | 37.4M | 37.1M |
| StockBased compensation | 5.4M | 5.5M | 8.2M | 8M |
| Other non cash items | -53.6M | -9.2M | -24.9M | -26.2M |
| Accounts receivable | -40.8M | 24.7M | -15.9M | -26.4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 62.2M | -10.6M | 8.2M | -1.5M |
| Investing activities | -537.3M | -541.1M | -145.5M | -765M |
| Capital expenditures | -396.8M | -514.6M | -141.5M | -760.5M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -74.5M | -9.8M | -48.5M | -17.2M |
| Sale of investments | 23.3M | 2M | 1.8M | 12.7M |
| Other investing activity | -89.3M | -18.7M | 42.7M | — |
| Financing activities | -243.2M | -233M | -198.5M | -180.6M |
| Long term debt issuance | — | — | — | 150M |
| Long term debt payments | — | — | 0 | -150M |
| Short term debt issuance | — | — | 0 | 0 |
| Common stock issuance | — | — | — | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | -242.4M | -233M | -197.6M | -179.6M |
| Other financing charges | -800K | — | -900K | -1M |
| End cash position | 1.5B | 1.4B | 1.2B | 539.3M |
| Income tax paid | 73.8M | 88.1M | 95.1M | 93.5M |
| Interest paid | 2.1M | 2.3M | 2.4M | 2.4M |
| Free cash flow | 421.5M | 469.6M | 858M | 194.9M |