Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.7B | 8.8B | 13.1B | 5.6B |
Net income | 10.2B | 7.5B | 12.7B | 7.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.6B | -1.6B | -619.2M | -332.0M |
Accounts receivable | -2.6B | 1.3B | 788.7M | -1.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3B | 1.5B | 289.9M | -280.1M |
Investing activities | -2.4B | -121.7M | 9.2B | -4.1B |
Capital expenditures | -1.3B | -566.8M | -602.7M | -426.9M |
Net intangibles | -23.5M | -22.2M | -14.5M | -26.1M |
Net acquisitions | 0 | -502.1M | 0 | — |
Purchase of investments | -1.1B | -390.0M | -61.6M | -3.6B |
Sale of investments | 0 | 1.3B | 9.9B | 0 |
Other investing activity | -17.7M | 5.5M | -3.8M | -46.0M |
Financing activities | -10.3B | -9.0B | -19.7B | 3.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -2.8B | -2.2B | -8.0B | 0 |
Short term debt issuance | -2.8B | -2.2B | -8.0B | 6.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -4.7B | -4.7B | -3.7B | -3.7B |
Other financing charges | — | -24.3M | -44K | 23.6M |
End cash position | 33.1B | 36.0B | 37.3B | 28.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.1B | 5.2B | 10.4B | 7.6B |