Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 916.7B | 950.3B | 864.7B | 760.7B |
Cost of revenue | 820.0B | 843.6B | 768.9B | 664.7B |
Gross profit | 96.7B | 106.7B | 95.8B | 96.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 51.8B | 50.7B | 49.0B | 42.6B |
Other operating expenses | — | — | — | — |
Operating income | 44.9B | 56.0B | 46.8B | 53.4B |
Non operating interest income | ||||
Income | 4.8B | 3.5B | 1.8B | 1.3B |
Expense | 336M | 548M | 921M | 781M |
Other income expense | — | — | — | — |
Pretax income | 64.6B | 59.5B | 49.1B | 61.2B |
Tax provision | 13.7B | 14.6B | 14.8B | 19.2B |
Net income | 50.9B | 44.9B | 34.3B | 42.0B |
Basic EPS | 156.5 | 130.9 | 92.3 | 119.3 |
Diluted EPS | 156.5 | 130.9 | 92.2 | 119.2 |
Basic average shares | 295.5M | 312.2M | 321.5M | 321.5M |
Diluted average shares | 295.5M | 312.2M | 321.5M | 321.5M |
EBITDA | 94.2B | 108.2B | 90.8B | 96.1B |
Net income from continuing op. | 64.6B | 59.5B | 49.1B | 61.2B |
Minority interests | -4.6B | -4.0B | -4.6B | -3.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |