Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 164.5M | 87.6M | 55.8M | 57.7M |
| Cost of revenue | 161.1M | 78.6M | 53.6M | 47.8M |
| Gross profit | 3.5M | 9.0M | 2.1M | 9.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 19.3M | 15.5M | 26.8M | 26.2M |
| Other operating expenses | 244K | 203K | 2.4M | 4.7M |
| Operating income | -23.2M | -13.3M | -26.6M | -21.0M |
| Non operating interest income | ||||
| Income | 17K | 27K | 9K | 1K |
| Expense | 48K | 734K | 797K | 622K |
| Other income expense | — | — | — | — |
| Pretax income | -21.7M | -10.4M | -24.8M | -20.9M |
| Tax provision | -22K | -634K | -232K | 132K |
| Net income | -21.7M | -9.8M | -24.6M | -21.1M |
| Basic EPS | -0.5 | -0.6 | -2.7 | -0.6 |
| Diluted EPS | -0.5 | -0.6 | -2.7 | -0.6 |
| Basic average shares | 44.7M | 16.0M | 9.3M | 36.8M |
| Diluted average shares | 44.7M | 16.0M | 9.3M | 36.8M |
| EBITDA | -16.2M | -1.5M | -8.9M | -6.2M |
| Net income from continuing op. | -21.7M | -10.4M | -24.8M | -20.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.