Financials
Cash flow
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 56.0B | -11.4B | 5.2B | 59.8B |
| Net income | 30.7B | 4.9B | 26.7B | -1.7B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -804M | -6.2M | 3.8B | -168M |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 26.1B | -16.3B | -25.3B | 61.7B |
| Investing activities | -362M | -152.4M | -789M | 1.2B |
| Capital expenditures | -341M | -156.5M | -834M | -822M |
| Net intangibles | -1.7B | -200.7M | -540M | -560M |
| Net acquisitions | -21M | 4.1M | 45M | 2.0B |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -12.6B | -4.8B | -7.3B | -17.7B |
| Long term debt issuance | 38.5B | 6.4B | 22.4B | 20.1B |
| Long term debt payments | -34.0B | -7.4B | -23.7B | -30.6B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -4.8B | -829.2M | — | — |
| Common dividends | -12.2B | -2.9B | -6.0B | -1.7B |
| Other financing charges | — | — | — | -5.4B |
| End cash position | 250.3B | 38.3B | 365.6B | 232.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 20.6B | -15.0B | 140.1B | -110.7B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.