Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 113.8B | 106.6B | 92.0B | 87.2B |
Cost of revenue | 90.1B | 84.9B | 73.8B | 71.5B |
Gross profit | 23.7B | 21.7B | 18.2B | 15.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 69M | 70M | 51M | 48M |
Other operating expenses | 5.7B | 4.7B | 4.1B | 3.8B |
Operating income | 5.1B | 5.6B | 4.7B | 3.6B |
Non operating interest income | ||||
Income | 76M | 44M | 13M | 59M |
Expense | 2.3B | 1.4B | 556M | 666M |
Other income expense | — | — | — | — |
Pretax income | 3.2B | 4.4B | 4.5B | 2.9B |
Tax provision | 739M | 947M | 1.1B | 718M |
Net income | 2.5B | 3.4B | 3.3B | 2.1B |
Basic EPS | 14.5 | 20.1 | 19.0 | 11.5 |
Diluted EPS | 14 | 19.3 | 18.1 | 11.1 |
Basic average shares | 168M | 167M | 173M | 182M |
Diluted average shares | 168M | 167M | 173M | 182M |
EBITDA | 8.2B | 8.1B | 7.0B | 4.9B |
Net income from continuing op. | 5.4B | 5.7B | 5.0B | 3.4B |
Minority interests | -43M | -56M | -48M | -44M |
Preferred stock dividends | 0 | 0 | 0 | 0 |