Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 8.0B | 7.1B | 6.1B | 2.0B |
| Net income | 2.7B | 2.5B | 737M | -2.0B |
| Depreciation | 2.5B | 2.6B | 2.5B | 2.5B |
| Deferred taxes | 796.9M | 727.7M | 248M | -583M |
| StockBased compensation | — | — | — | — |
| Other non cash items | 283.8M | 220.4M | 390M | 425M |
| Accounts receivable | 238.6M | -96.3M | -158M | -448M |
| Accounts payable | 151.7M | 550.6M | 796M | 985M |
| Other assets liabilities | 1.4B | 630.5M | 1.6B | 1.1B |
| Investing activities | 2.5B | 1.0B | -9.0B | 435M |
| Capital expenditures | 92.9M | 37.5M | 207M | 107M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -5.0B | -9.1B | -11.2B | -68M |
| Sale of investments | 7.4B | 10.1B | 2.1B | 397M |
| Other investing activity | 2.6M | -22.1M | -69M | -1M |
| Financing activities | -3.6B | -1.8B | -3.3B | 6.4B |
| Long term debt issuance | 5.2B | 2.3B | 736M | 11.1B |
| Long term debt payments | -8.6B | -4.1B | -4.0B | -5.2B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | 0 | 0 | 532M |
| Common stock repurchase | -138.1M | — | 0 | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | -17.9M | -30.8M | -74M | -27M |
| End cash position | 7.6B | 6.1B | 7.4B | 18.5B |
| Income tax paid | 75.0M | 6.7M | 8M | 0 |
| Interest paid | 1.3B | 1.8B | 1.6B | 1.4B |
| Free cash flow | 3.3B | -250.3M | 1.2B | -40M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.