Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 941M | 1.1B | 673M | 1.0B |
Net income | 308M | 303M | 400M | 487M |
Depreciation | 608M | 607M | 586M | 568M |
Deferred taxes | -109M | -151M | 88M | -150M |
StockBased compensation | 59M | 90M | 51M | 53M |
Other non cash items | 75M | 216M | -452M | 74M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -65M | 309M | 283M | -109M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 21M | -8M | — | — |
Purchase of investments | — | — | 409M | -15M |
Sale of investments | — | 411M | — | — |
Other investing activity | -86M | -94M | -126M | -94M |
Financing activities | -39M | -1.9B | 124M | 1.1B |
Long term debt issuance | — | — | 0 | 2.5B |
Long term debt payments | -1M | -875M | 0 | -1.1B |
Short term debt issuance | 265M | 75M | 400M | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -750M | — | — |
Common dividends | -298M | -302M | -275M | -275M |
Other financing charges | -5M | -76M | -1M | -9M |
End cash position | 747M | 813M | 1.9B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 35M | 588M | 882M | 1.1B |