Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.5B | 449M | 281M | -233M |
Net income | 709M | 482M | 771M | 265M |
Depreciation | 742M | 786M | 786M | 821M |
Deferred taxes | -167M | -300M | -607M | -190M |
StockBased compensation | 364M | 339M | 351M | 346M |
Other non cash items | 39M | 62M | -13M | -41M |
Accounts receivable | 748M | -3M | -1.5B | -1.3B |
Accounts payable | -289M | -585M | 832M | 205M |
Other assets liabilities | -682M | -332M | -350M | -353M |
Investing activities | -357M | -1.2B | 427M | 386M |
Capital expenditures | -212M | -208M | -132M | -154M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | — | — |
Purchase of investments | -543M | -1.1B | -142M | -128M |
Sale of investments | 398M | 90M | 738M | 761M |
Other investing activity | — | 31M | -37M | -93M |
Financing activities | 1.7B | -298M | -710M | -449M |
Long term debt issuance | 1.5B | — | — | — |
Long term debt payments | — | 0 | 0 | — |
Short term debt issuance | 947M | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -779M | -298M | -710M | -449M |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 0 | 0 |
End cash position | 6.1B | 3.8B | 3.9B | 4.1B |
Income tax paid | 128M | 375M | 700M | 224M |
Interest paid | — | — | — | — |
Free cash flow | 727M | 1.1B | 496M | 439M |