Financials
Balance sheet
Fundamentals currency is EUR
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 128.5B | 144.4B | 179.9B | 154.0B |
| Current assets | 28.6B | 39.6B | 35.5B | 27.6B |
| Cash | — | 4.2B | 4.5B | 2.2B |
| Cash equivalents | — | 2.0B | 9.0B | 5.3B |
| Cash and cash equivalents | 9.1B | 4.6B | 13.5B | 7.5B |
| Other short term investments | 6.4B | 4.4B | 8.1B | 7.2B |
| Accounts receivable | 3.7B | 3.3B | 12.4B | 4.1B |
| Other receivables | 3.6B | 3.2B | 4.6B | 4.2B |
| Inventory | 617M | 568M | 1.1B | 836M |
| Prepaid assets | 706M | 600M | 965.8M | 872M |
| Restricted cash | 2.9B | 2.4B | 276.4M | 698M |
| Assets held for sale | 0 | 19.0B | 0 | 959M |
| Hedging assets | 133M | 215M | 557.5M | 410M |
| Other current assets | — | — | — | — |
| Non current assets | 99.9B | 104.8B | 144.4B | 126.5B |
| Properties | 11.9B | 10.7B | 16.3B | 14.4B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 62.8B | 58.2B | 86.1B | 79.3B |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -44.0B | -40.4B | -58.5B | -52.9B |
| Goodwill | 54.0B | 63.8B | 86.5B | 85.1B |
| Investment properties | — | — | — | — |
| Financial assets | 4.1B | 4.0B | 6.5B | 4.2B |
| Intangible assets | 12.9B | 13.9B | 22.7B | 21.4B |
| Investments and advances | — | — | — | — |
| Other non current assets | 822M | 676M | 798.1M | 630M |
| Total liabilities | 74.6B | 83.4B | 105.3B | 97.0B |
| Current liabilities | 22.8B | 29.3B | 37.7B | 33.6B |
| Accounts payable | 6.2B | 5.6B | 21.1B | 7.3B |
| Accrued expenses | — | — | — | — |
| Short term debt | 7.0B | 7.7B | 14.7B | 9.0B |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.4B | 1.3B | 528.6M | 2.0B |
| Pensions | — | — | — | — |
| Other current liabilities | 54M | 48M | 72.9M | — |
| Non current liabilities | 51.9B | 54.1B | 67.6B | 63.3B |
| Long term provisions | 1.4B | 1.6B | 1.8B | 1.9B |
| Long term debt | 46.1B | 49.3B | 62.1B | 58.1B |
| Provision for risks and charges | 341M | 222M | 2.5B | 452M |
| Deferred liabilities | 798M | 699M | 891.7M | 520M |
| Derivative product liabilities | 1.9B | 1.5B | 0 | 1.5B |
| Other non current liabilities | 226M | 254M | 297.2M | — |
| Shareholders equity | ||||
| Common stock | 4.3B | 4.8B | 5.5B | 4.8B |
| Retained earnings | -123.5B | -114.6B | -130.8B | -122.0B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 53.9B | 61.0B | 74.6B | 57.1B |
| Additional paid in capital | 149.8B | 149.3B | 172.5B | 149.0B |
| Treasury stock | 6.8B | 7.6B | 8.9B | 7.3B |
| Minority interest | 1.2B | 1.0B | 1.3B | 2.3B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.