Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 17.2B | 15.0B | 13.4B | 10.4B |
Cost of revenue | 9.0B | 10.8B | 10.1B | 7.7B |
Gross profit | 8.2B | 4.2B | 3.3B | 2.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 826.1M | 695.3M | 563.4M |
Other operating expenses | 4.2B | 5.0M | 4.3M | 6.1M |
Operating income | 1.0B | 1.2B | 901.1M | 595.5M |
Non operating interest income | ||||
Income | — | 3.8M | 8.4M | 3.3M |
Expense | 445.2M | 383.1M | 302.7M | 285.3M |
Other income expense | — | — | — | — |
Pretax income | 621.1M | 809.0M | 621.2M | 325.8M |
Tax provision | 160.5M | 195.3M | 106.9M | 84.0M |
Net income | 460.6M | 613.7M | 514.2M | 241.8M |
Basic EPS | 28.4 | 38.1 | 31.9 | 15.7 |
Diluted EPS | 28.1 | 37.8 | 31.9 | 15.5 |
Basic average shares | 16.2M | 16.1M | 16.1M | 15.4M |
Diluted average shares | 16.2M | 16.1M | 16.1M | 15.4M |
EBITDA | 2.0B | 2.0B | 1.6B | 1.1B |
Net income from continuing op. | 621.1M | 809.0M | 621.2M | 325.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |