Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | 15.7B | 16.7B | 7.9B | 10.6B |
Net income | 14.8B | 13.3B | 11.0B | 10.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 324M | 281M | 240M | 226M |
Other non cash items | -655M | -1.6B | -1.8B | -1.6B |
Accounts receivable | 15.4B | -14.9B | -5.5B | -704M |
Accounts payable | — | — | — | — |
Other assets liabilities | -14.2B | 19.5B | 4.0B | 1.7B |
Investing activities | 2.2B | -7.5B | -3.6B | -5.4B |
Capital expenditures | -1.1B | -1.4B | -1.1B | -860M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 41M | 0 |
Purchase of investments | -778M | -6.4B | -3.1B | -4.9B |
Sale of investments | 4.1B | 207M | 536M | 393M |
Other investing activity | — | — | — | — |
Financing activities | -12.2B | -7.0B | -6.8B | -6.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | -744M | -781M |
Short term debt issuance | — | — | — | — |
Common stock issuance | -681M | -31M | -285M | -300M |
Common stock repurchase | — | — | — | — |
Common dividends | -11.5B | -7.0B | -5.8B | -5.4B |
Other financing charges | — | — | — | 93M |
End cash position | 12.4B | 10.4B | 10.6B | 11.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.3B | 13.4B | 9.0B | 8.6B |