Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 937.2M | 921.7M | 663.8M | 345.8M |
Cost of revenue | 366.6M | 374.2M | 257.7M | 152.0M |
Gross profit | 570.6M | 547.6M | 406.2M | 193.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 112.2M | 110.3M | 86.9M | 73.2M |
Other operating expenses | 382.7M | 328.5M | 238.9M | 72.3M |
Operating income | -36.6M | 12.9M | 38.3M | 1.7M |
Non operating interest income | ||||
Income | 1.3M | 3.3M | 629K | 17K |
Expense | 38.5M | 35.4M | 16.9M | 7.1M |
Other income expense | -34.0M | -10.1M | 9.3M | 6.3M |
Pretax income | -5.0M | 58.4M | 67.0M | -2.7M |
Tax provision | 20.8M | 19.0M | 17.1M | -612K |
Net income | -25.8M | 39.4M | 49.9M | -2.1M |
Basic EPS | -0.1 | 0.2 | 0.3 | 0.0 |
Diluted EPS | -0.1 | 0.2 | 0.3 | 0.0 |
Basic average shares | 219.8M | 216.8M | 189.0M | 152.0M |
Diluted average shares | 219.8M | 216.8M | 189.0M | 152.0M |
EBITDA | 186.0M | 202.1M | 126.0M | 51.6M |
Net income from continuing op. | — | — | — | — |
Minority interests | — | — | — | 637K |
Preferred stock dividends | — | — | — | — |