Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 131.7B | 133.4B | 121.6B | 98.4B |
| Cost of revenue | 95.9B | 94.1B | 82.6B | 63.2B |
| Gross profit | 35.8B | 39.3B | 39.0B | 35.2B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.8B | 14.9B | 15.0B | 13.8B |
| Other operating expenses | 13.1B | 13.0B | 10.9B | 10.1B |
| Operating income | -1.8B | 1.3B | 3.4B | 2.6B |
| Non operating interest income | ||||
| Income | 51M | 21M | 18M | 19M |
| Expense | 5M | 6M | 9M | 11M |
| Other income expense | — | — | — | — |
| Pretax income | 3.8B | 2.8B | 4.7B | 2.2B |
| Tax provision | 2.4B | 1.6B | 1.6B | 1.1B |
| Net income | 1.3B | 1.2B | 3.0B | 1.1B |
| Basic EPS | 26.1 | 21.8 | 60.8 | 20.8 |
| Diluted EPS | 26.1 | 21.8 | 60.8 | 20.8 |
| Basic average shares | 43.6M | 45.2M | 45.1M | 44.3M |
| Diluted average shares | 43.6M | 45.2M | 45.1M | 44.3M |
| EBITDA | 48M | 2.7B | 5.7B | 4.5B |
| Net income from continuing op. | 3.8B | 2.8B | 4.7B | 2.2B |
| Minority interests | -203M | -193M | -281M | -162M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |