Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 402.0B | 367.6B | 373.2B | 366.2B |
Cost of revenue | 215.0B | 200.3B | 202.1B | 199.3B |
Gross profit | 187.0B | 167.4B | 171.1B | 166.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 46.5B | 38.4B | 46.6B | 52.2B |
Non operating interest income | ||||
Income | 4.2B | 3.4B | 1.4B | 532M |
Expense | 156M | 147M | 160M | 99M |
Other income expense | — | — | — | — |
Pretax income | 49.9B | 39.2B | 46.5B | 51.1B |
Tax provision | 13.3B | 11.0B | 12.1B | 13.5B |
Net income | 36.7B | 28.3B | 34.4B | 37.6B |
Basic EPS | — | 49.9 | 60.3 | 66.1 |
Diluted EPS | — | 49.7 | 60.1 | 65.9 |
Basic average shares | — | 564.5M | 568.8M | 87.9B |
Diluted average shares | — | 564.5M | 568.8M | 87.9B |
EBITDA | 67.9B | 59.3B | 64.6B | 67.9B |
Net income from continuing op. | 49.9B | 39.2B | 46.5B | 51.1B |
Minority interests | -105M | -102M | -124M | -64M |
Preferred stock dividends | 0 | 0 | 0 | 0 |