Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 13.4B | 3.9B | 10.2B | 6.9B |
Net income | 11.3B | 10.5B | 16.2B | 13.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 0 | 46.2M | 155.3M |
Other non cash items | -1.3B | -1.2B | -1.4B | -830.4M |
Accounts receivable | -3.3B | 1.8B | -4.2B | -599.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 6.7B | -7.2B | -485.8M | -5.1B |
Investing activities | -18.9B | 10.5B | -11.2B | -15.9B |
Capital expenditures | -3.9B | -2.2B | -5.1B | -2.3B |
Net intangibles | -83.3M | -21.9M | -107.9M | 0 |
Net acquisitions | -10.2B | 0 | — | — |
Purchase of investments | -7.4B | -4.7B | -16.8B | -13.6B |
Sale of investments | 2.7B | 17.4B | 10.7B | 0 |
Other investing activity | — | — | — | — |
Financing activities | -7.6B | 213.8M | 384.2M | 12.4B |
Long term debt issuance | 210.3M | 0 | — | — |
Long term debt payments | -7.8B | -1.1M | -1.4M | -8.9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.3M | 215.0M | 385.5M | 12.4B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 3.6B | 19.1B | 3.2B | 4.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.0B | 1.4B | 2.7B | 3.8B |