Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 297.5M | 415M | 92.3M | 247.1M |
| Net income | 194.5M | 243.2M | 37.8M | 172.1M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 3.2M | 6.9M | 5.4M | 3.8M |
| Other non cash items | 142.2M | 133.8M | 56.5M | 31.4M |
| Accounts receivable | -89.5M | 30.4M | -34M | -4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 47.1M | 700K | 26.6M | 43.8M |
| Investing activities | -311.6M | -399.5M | -919.5M | -305.3M |
| Capital expenditures | -307.2M | -396.6M | -280.6M | -244.8M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | -500K | -700.4M | -60.5M |
| Purchase of investments | -4.4M | -2.4M | — | — |
| Sale of investments | — | 0 | 61.5M | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | -268.5M | -429.3M | 576.9M | -266.9M |
| Long term debt issuance | 1.2B | 725.1M | 1.7B | 100M |
| Long term debt payments | -1.2B | -961.2M | -1.2B | -239.5M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 1.6M | 1.3M | 203.5M | 0 |
| Common stock repurchase | -4.6M | -9.4M | -16.3M | -700K |
| Common dividends | -187.8M | -180.2M | -147.9M | -128.1M |
| Other financing charges | -4.2M | -4.9M | 16.6M | 1.4M |
| End cash position | 303.4M | 280.9M | 503.8M | 304.5M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 339.2M | 264.4M | 278.5M | 285M |