Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 32.8B | 23.5B | 23.7B | 24.6B |
Net income | 33.1B | 30.2B | 25.7B | 25.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.2B | 950.3M | 752.5M | 622.3M |
Other non cash items | -3.1B | -3.0B | -1.5B | -806.9M |
Accounts receivable | 1.6B | -3.0B | -1.3B | -1.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -24M | -1.6B | 138.8M | 855.6M |
Investing activities | -26.7B | 13.5B | -185.8M | -2.6B |
Capital expenditures | -346M | -300.7M | -379.7M | -375.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -48.1B | -21.5B | -34.5B | -37.8B |
Sale of investments | 21.7B | 35.3B | 34.7B | 35.6B |
Other investing activity | — | — | — | 13.8M |
Financing activities | -20.7B | -19.3B | -16.3B | -17.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 127M | 207.4M | 79.4M | 257.7M |
Common stock repurchase | — | — | — | — |
Common dividends | -20.8B | -19.5B | -16.4B | -17.3B |
Other financing charges | — | — | — | — |
End cash position | 12.1B | 34.8B | 20.4B | 16.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 21.6B | 17.6B | 17.2B | 18.2B |