Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 221.9B | 196.6B | 162.7B | 161.9B |
Cost of revenue | 68.4B | 71.5B | 72.6B | 70.9B |
Gross profit | 153.5B | 125.1B | 90.1B | 91.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 26.0B | 21.2B | 19.0B |
Other operating expenses | 64.0B | 24.9B | 20.5B | 18.9B |
Operating income | 44.5B | 28.0B | 8.9B | 5.5B |
Non operating interest income | ||||
Income | — | 462.3M | 324.3M | 328.1M |
Expense | 2.9B | 2.8B | 2.4B | 1.1B |
Other income expense | — | — | — | — |
Pretax income | 40.2B | 24.2B | 7.2B | -13.7B |
Tax provision | 7.1B | 4.9B | 2.7B | 1.4B |
Net income | 33.1B | 19.4B | 4.5B | -15.1B |
Basic EPS | — | 42.1 | 9.5 | -33.7 |
Diluted EPS | — | 41.9 | 9.4 | -33.7 |
Basic average shares | — | 455.2M | 454.7M | 454.0M |
Diluted average shares | — | 455.2M | 454.7M | 454.0M |
EBITDA | 58.2B | 40.7B | 18.5B | 23.5B |
Net income from continuing op. | 40.2B | 24.2B | 7.2B | -13.7B |
Minority interests | -246.4M | -210.9M | -176.1M | -186.8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |