Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.0B | 1.1B | 609.7M | 6.3B |
Net income | 1.2B | 725.6M | 502.7M | 3.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -109.9M | -69.3M | -43.5M | -273.5M |
Accounts receivable | -223.0M | -112.3M | -59.0M | -194.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.2B | 597.6M | 209.4M | 3.1B |
Investing activities | -173.3M | -411.7M | -202.5M | -56.8M |
Capital expenditures | -170.6M | -47.8M | -153.1M | -282.7M |
Net intangibles | -833.0K | -1.0M | -232.7K | -3.8M |
Net acquisitions | -3.5M | -373.9M | -86.8M | 272.8M |
Purchase of investments | — | 0 | -6.6M | -465.5M |
Sale of investments | 716.8K | 17.0M | 44.0M | 418.6M |
Other investing activity | — | -7.0M | — | — |
Financing activities | -41.5M | 22.8M | -904.9M | -721.6M |
Long term debt issuance | 989.6M | 589.9M | 1.2B | 4.2B |
Long term debt payments | -774.6M | -406.6M | -1.1B | -3.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -10.8M | -170.8M |
Common dividends | -240.0M | -182.7M | -172.9M | -836.9M |
Other financing charges | -16.5M | 22.2M | -768.1M | — |
End cash position | 5.0B | 3.0B | 1.9B | 12.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.1B | 1.3B | 664.4M | 5.5B |