Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | — | 253.0M | 12.3M | -42.6M |
Net income | — | 765M | 293.7M | 37.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 16.7M | 19.9M | 14.2M |
Accounts receivable | — | -141.3M | -183.5M | -8.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -387.4M | -117.7M | -85.7M |
Investing activities | — | -254.8M | -67.2M | -1.1M |
Capital expenditures | — | -273.8M | -54.1M | -25.7M |
Net intangibles | — | -290K | 890K | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | — | 0 | -13.9M | -8.4M |
Sale of investments | — | 19.0M | 790K | 33.0M |
Other investing activity | — | — | — | — |
Financing activities | 1.2B | 0 | 10.1M | 0 |
Long term debt issuance | 1.2B | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 10.1M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | — | 71.8M | 18.8M | 34.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | -42.0M | -40.9M | -13.3M |