Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.0B | 484.9M | 12.3M | -42.6M |
Net income | 1.0B | 765.0M | 293.7M | 37.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -90.5M | 16.3M | 19.9M | 14.2M |
Accounts receivable | -96.5M | -141.3M | -183.5M | -8.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 199.4M | -155.1M | -117.7M | -85.7M |
Investing activities | -4.7B | -476.6M | -67.2M | -1.1M |
Capital expenditures | -1.3B | -352.0M | -54.1M | -25.7M |
Net intangibles | -12.6M | -6.6M | 890K | 0 |
Net acquisitions | -50.0M | 0 | — | — |
Purchase of investments | -3.9B | -124.7M | -13.9M | -8.4M |
Sale of investments | 503.6M | 120K | 790K | 33.0M |
Other investing activity | — | — | — | — |
Financing activities | 5.2B | 81.6M | 10.1M | 0 |
Long term debt issuance | 1.2B | 556.6M | — | — |
Long term debt payments | -738.4M | -464.4M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 4.8B | 0 | 10.1M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -10.5M | — | — |
End cash position | 1.4B | 71.8M | 18.8M | 34.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -507.2M | 106.0M | -40.9M | -13.3M |