Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.1M | 4.4M | 1.9M | 1.4M |
| Cost of revenue | 9.2M | 12.8M | 1.9M | — |
| Gross profit | -6.1M | -8.3M | 13K | 1.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.9M | 14.3M | 14.0M | 4.7M |
| Other operating expenses | 4.1M | 5.7M | 11.2M | 2.9M |
| Operating income | -26.8M | -30.1M | -27.1M | -7.2M |
| Non operating interest income | ||||
| Income | — | — | 29K | 69K |
| Expense | 852K | 853K | — | — |
| Other income expense | 2.6M | 2.3M | -1.1M | 5.2M |
| Pretax income | -25.1M | -28.7M | -28.2M | -2.0M |
| Tax provision | 28K | -2.4M | -4.0M | -1.2M |
| Net income | -25.2M | -26.3M | -24.3M | -809K |
| Basic EPS | -0.2 | -0.1 | -0.2 | 0.0 |
| Diluted EPS | -0.2 | -0.1 | -0.2 | 0.0 |
| Basic average shares | 169.3M | 312.4M | 139.8M | 114.6M |
| Diluted average shares | 169.3M | 312.4M | 139.8M | 114.6M |
| EBITDA | -22.5M | -26.0M | -25.3M | -6.2M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 28K | 31K | -18K | 26K |
| Preferred stock dividends | — | — | — | — |