Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 304.4B | 495.3B | 280.9B | 307.1B |
Net income | 219.5B | 238.6B | 196.5B | 159.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 366.9M | 449.5M | 456.4M | 314.4M |
Other non cash items | 151.7M | 2.7B | 5.8B | 5.6B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 84.4B | 253.5B | 78.2B | 141.7B |
Investing activities | -252.7B | -91.0B | -105.5B | -109.7B |
Capital expenditures | -11.5B | -10.9B | -9.6B | -6.3B |
Net intangibles | — | — | — | — |
Net acquisitions | 40.7B | -5.3B | 0 | — |
Purchase of investments | -282.0B | -74.7B | -95.9B | -103.4B |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 221.7B | 155.2B | 18.8B | 1.4B |
Long term debt issuance | 225.2B | 161.5B | 18.7B | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 464M | 2.0B | 2.7B | 3.6B |
Common stock repurchase | 0 | -5B | 0 | — |
Common dividends | -4.0B | -3.4B | -2.6B | -2.2B |
Other financing charges | — | — | — | — |
End cash position | 790.6B | 652.1B | 429.3B | 526.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 157.0B | 145.6B | -22.3B | 76.4B |