Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 495.3B | 280.9B | 307.1B | 259.8B |
Net income | 238.6B | 196.5B | 159.5B | 131.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 449.5M | 456.4M | 314.4M | 18.2M |
Other non cash items | 2.7B | 5.8B | 5.6B | 4.3B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 253.5B | 78.2B | 141.7B | 123.8B |
Investing activities | -91.0B | -105.5B | -109.7B | -111.2B |
Capital expenditures | -10.9B | -9.6B | -6.3B | -3.0B |
Net intangibles | — | — | — | — |
Net acquisitions | -5.3B | 0 | — | 0 |
Purchase of investments | -74.7B | -95.9B | -103.4B | -108.2B |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 155.2B | 18.8B | 1.4B | -100.3B |
Long term debt issuance | 161.5B | 18.7B | — | — |
Long term debt payments | — | — | — | -178.4B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.0B | 2.7B | 3.6B | 78.4B |
Common stock repurchase | -5B | 0 | — | — |
Common dividends | -3.4B | -2.6B | -2.2B | -405M |
Other financing charges | — | — | — | — |
End cash position | 652.1B | 429.3B | 526.7B | 477.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 145.6B | -22.3B | 76.4B | 45.1B |