Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 240.4B | 620.4B | 105.9B | 71.6B |
Net income | 170.6B | 572.9B | 150.4B | 342.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 72.3B | 51.1B | 49.5B | 39.1B |
Accounts receivable | -77.1B | -449.6M | -74M | -27.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 74.6B | -3.1B | -93.9B | -283.4B |
Investing activities | -58.7B | -32.1B | -66.9B | -74.2B |
Capital expenditures | -45.3B | -44.8B | -49.3B | -52.6B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -75.7B | -38.6B | -20.3B | -23.5B |
Sale of investments | 62.2B | 51.2B | 1M | 780M |
Other investing activity | 170.4M | 17.2M | 2.6B | 1.1B |
Financing activities | 82.7B | -288.0B | 74.7B | 21.0B |
Long term debt issuance | 282.7B | 13.5B | 167.1B | 101.6B |
Long term debt payments | -257.0B | -173.4B | -115.6B | -29.9B |
Short term debt issuance | 152.4B | -18.4B | 56.3B | 58.3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -95.5B | -109.7B | -33.1B | -109.0B |
Other financing charges | — | — | — | — |
End cash position | 6.7B | 12.5B | 10.0B | 11.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.5B | 339.2B | -32.1B | 22.9B |