Total assets
|
281.6B
|
250.5B
|
239.4B
|
185.8B
|
Current assets
|
123.5B
|
107.3B
|
94.4B
|
73.1B
|
Cash
|
5.6B
|
5.5B
|
5.2B
|
3.7B
|
Cash equivalents
|
10.6B
|
10.8B
|
7.1B
|
7.5B
|
Cash and cash equivalents
|
16.2B
|
16.3B
|
12.3B
|
11.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
49.6B
|
36.6B
|
36.3B
|
22.6B
|
Other receivables
|
1.4B
|
16.7B
|
7.8B
|
8.9B
|
Inventory
|
31.4B
|
27.8B
|
27.1B
|
20.1B
|
Prepaid assets
|
1.9B
|
2.2B
|
2.3B
|
2.8B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
11.7B
|
—
|
—
|
—
|
Hedging assets
|
—
|
78.9M
|
225.4M
|
85.8M
|
Other current assets
|
—
|
180K
|
—
|
—
|
Non current assets
|
158.1B
|
143.1B
|
144.9B
|
112.6B
|
Properties
|
22.8B
|
2.7B
|
9.2B
|
32.5B
|
Land and improvements
|
6.5B
|
6.5B
|
6.7B
|
3.8B
|
Machinery furniture equipment
|
21.1B
|
64.9B
|
64.5B
|
31.8B
|
Construction in progress
|
10.4B
|
7.2B
|
5.3B
|
962.4M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-67.6B
|
-63.8B
|
-4.5B
|
Goodwill
|
9.2B
|
13.4B
|
13.9B
|
2.4B
|
Investment properties
|
5.1B
|
5.0B
|
4.8B
|
4.6B
|
Financial assets
|
—
|
597.3M
|
795.9M
|
0
|
Intangible assets
|
828.2M
|
4.5B
|
4.9B
|
2.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.2B
|
1.7B
|
1.5B
|
1.4B
|
Total liabilities
|
120.4B
|
106.3B
|
104.5B
|
71.7B
|
Current liabilities
|
64.4B
|
63.0B
|
31.4B
|
39.5B
|
Accounts payable
|
20.4B
|
20.3B
|
18.1B
|
13.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
14.5B
|
20.7B
|
17.5B
|
7.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
8.6B
|
6.0B
|
7.2B
|
2.9B
|
Pensions
|
2.3B
|
2.2B
|
2.0B
|
1.1B
|
Other current liabilities
|
2.8B
|
—
|
-30B
|
—
|
Non current liabilities
|
56.0B
|
43.3B
|
73.2B
|
32.1B
|
Long term provisions
|
1.2B
|
—
|
—
|
—
|
Long term debt
|
39.7B
|
30.8B
|
31.8B
|
23.5B
|
Provision for risks and charges
|
327.1M
|
—
|
—
|
—
|
Deferred liabilities
|
14.5B
|
10.9B
|
9.7B
|
6.6B
|
Derivative product liabilities
|
—
|
13.5M
|
0
|
872.2M
|
Other non current liabilities
|
—
|
563.4M
|
30.8B
|
841.2M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.5B
|
2.5B
|
2.5B
|
2.5B
|
Retained earnings
|
127.4B
|
116.0B
|
105.5B
|
92.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
161.2B
|
144.2B
|
134.9B
|
114.1B
|
Additional paid in capital
|
3.8B
|
3.8B
|
2.4B
|
2.4B
|
Treasury stock
|
1.4M
|
—
|
—
|
—
|
Minority interest
|
19.7B
|
15.7B
|
14.0B
|
9.1B
|