Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.3M | 14.0M | 15.6M | 14.9M |
| Cost of revenue | 3.4M | 5.2M | 5.6M | 5.3M |
| Gross profit | 6.0M | 8.8M | 10.0M | 9.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 324.1K |
| Other operating expenses | 1.4M | 1.8M | 2.2M | 1.8M |
| Operating income | -1.8M | -1.8M | -898K | -394K |
| Non operating interest income | ||||
| Income | 1K | 97K | 11K | 23K |
| Expense | 374K | 369K | 379K | 716K |
| Other income expense | — | — | — | — |
| Pretax income | -2.2M | -2.6M | -2.1M | -1.1M |
| Tax provision | 1.8M | 785K | 101K | 46K |
| Net income | -4.0M | -3.4M | -2.2M | -1.1M |
| Basic EPS | -0.2 | -0.3 | -0.2 | -0.1 |
| Diluted EPS | -0.2 | -0.3 | -0.2 | -0.1 |
| Basic average shares | — | 9.9M | 9.9M | 9.8M |
| Diluted average shares | — | 9.9M | 9.9M | 9.8M |
| EBITDA | 1.4M | 608K | -392K | 410K |
| Net income from continuing op. | -4.0M | -3.4M | -2.2M | -1.1M |
| Minority interests | — | — | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |