Total assets
|
170.9B
|
179.0B
|
169.2B
|
176.7B
|
Current assets
|
58.4B
|
69.1B
|
69.6B
|
83.0B
|
Cash
|
24.5B
|
26.3B
|
23.1B
|
31.7B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
24.5B
|
26.3B
|
23.1B
|
31.7B
|
Other short term investments
|
—
|
1.4B
|
1.6B
|
427M
|
Accounts receivable
|
2.5B
|
6.3B
|
2.3B
|
3.0B
|
Other receivables
|
1.2B
|
—
|
1.5B
|
—
|
Inventory
|
24.8B
|
31.6B
|
36.3B
|
41.6B
|
Prepaid assets
|
1.1B
|
—
|
1.1B
|
—
|
Restricted cash
|
938M
|
588M
|
1.3B
|
1.7B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
341M
|
662M
|
1.2B
|
2.0B
|
Other current assets
|
354M
|
1.8B
|
321M
|
2.0B
|
Non current assets
|
112.5B
|
109.9B
|
99.6B
|
93.6B
|
Properties
|
65.7B
|
73.2B
|
52.0B
|
59.5B
|
Land and improvements
|
—
|
—
|
7.1B
|
—
|
Machinery furniture equipment
|
58.4B
|
—
|
51.5B
|
—
|
Construction in progress
|
26.0B
|
24.4B
|
24.4B
|
24.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-47.8B
|
—
|
-42.5B
|
—
|
Goodwill
|
794M
|
794M
|
794M
|
794M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
5.3B
|
6.4B
|
833M
|
1.1B
|
Total liabilities
|
68.8B
|
75.5B
|
69.2B
|
78.6B
|
Current liabilities
|
45.1B
|
51.6B
|
46.9B
|
55.5B
|
Accounts payable
|
13.4B
|
16.3B
|
17.7B
|
16.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
8.1B
|
12.5B
|
7.3B
|
7.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
279M
|
143M
|
511M
|
976M
|
Pensions
|
1.3B
|
1.3B
|
1.4B
|
1.4B
|
Other current liabilities
|
56M
|
461M
|
—
|
861M
|
Non current liabilities
|
23.7B
|
23.8B
|
22.2B
|
23.0B
|
Long term provisions
|
2.5B
|
2.9B
|
2.7B
|
2.7B
|
Long term debt
|
535M
|
602M
|
365M
|
306M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
20.6B
|
20.4B
|
19.1B
|
18.9B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
2.7B
|
2.7B
|
Shareholders equity
|
|
|
|
|
Common stock
|
26M
|
26M
|
26M
|
26M
|
Retained earnings
|
72.1B
|
73.9B
|
70.5B
|
68.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
102.1B
|
103.5B
|
100.0B
|
98.1B
|
Additional paid in capital
|
22.4B
|
22.6B
|
22.7B
|
22.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
374M
|
322M
|
423M
|
281M
|