Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 229.4B | 207.6B | 187.0B | 169.6B |
Cost of revenue | 181.0B | 165.4B | 145.4B | 129.7B |
Gross profit | 48.4B | 42.2B | 41.6B | 39.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 14.6B | 11.6B | 13.8B | 13.3B |
Non operating interest income | ||||
Income | 2.4B | 1.2B | 874M | 1.2B |
Expense | 387M | 185M | 94M | 150M |
Other income expense | — | — | — | — |
Pretax income | 23.9B | 12.4B | 16.3B | 15.0B |
Tax provision | 5.5B | 3.0B | 4.3B | 4.4B |
Net income | 18.4B | 9.4B | 12.0B | 10.7B |
Basic EPS | 228.6 | 106.7 | 133.4 | 114.5 |
Diluted EPS | 228.4 | 106.6 | 133.4 | 114.5 |
Basic average shares | 78.0M | 79.1M | 81.2M | 81.1M |
Diluted average shares | 78.0M | 79.1M | 81.2M | 81.1M |
EBITDA | 23.5B | 18.1B | 19.3B | 18.2B |
Net income from continuing op. | 23.9B | 12.4B | 16.3B | 15.0B |
Minority interests | -556M | -1.0B | -1.1B | -1.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |