Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | — | — | — | — |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 987.6K | 575.9K | 785.4K | 1.4M |
| Other operating expenses | 83.2K | 30.5K | 707.2K | 143.1K |
| Operating income | -1.1M | -607.0K | -1.5M | -1.5M |
| Non operating interest income | ||||
| Income | 102.6K | 35.2K | 3.3K | 1.9K |
| Expense | — | — | — | — |
| Other income expense | 120.0K | 20.7K | 919 | 8.2K |
| Pretax income | -848.7K | -551.1K | -1.5M | -1.5M |
| Tax provision | -57.5K | -98.5K | -76.1K | -35.8K |
| Net income | -791.1K | -452.6K | -1.4M | -1.5M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 5.9B | 4.8B | 4.4B | 3.5B |
| Diluted average shares | 5.9B | 4.8B | 4.4B | 3.5B |
| EBITDA | -1.1M | -606.4K | -1.5M | -1.5M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |