Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.1T | 2.0T | 2.0T | 1.7T |
Cost of revenue | 1.6T | 1.5T | 1.5T | 1.2T |
Gross profit | 499.1B | 481.4B | 529.4B | 513.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 375.7B | 354.6B | 346.7B | 309.1B |
Other operating expenses | — | — | — | — |
Operating income | 123.4B | 126.8B | 182.7B | 203.9B |
Non operating interest income | ||||
Income | 12.0B | 13.7B | 10.6B | 6.5B |
Expense | 17.4B | 19.2B | 9.3B | 6.7B |
Other income expense | — | — | — | — |
Pretax income | -50.1B | 122.8B | 58.5B | 210.0B |
Tax provision | 27.9B | 40.3B | 36.0B | 51.0B |
Net income | -77.9B | 82.5B | 22.5B | 159.1B |
Basic EPS | — | 304.7 | -14.2 | 559.1 |
Diluted EPS | — | 304.0 | -14.2 | 557.1 |
Basic average shares | — | 215.9M | 221.6M | 221.5M |
Diluted average shares | — | 215.9M | 221.6M | 221.5M |
EBITDA | 148.6B | 317.4B | 253.5B | 383.5B |
Net income from continuing op. | -50.1B | 122.8B | 58.5B | 210.0B |
Minority interests | -16.1B | -16.7B | -25.7B | -35.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |