Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 366.5M | 387.8M | 409.7M | 416.8M |
Net income | 421.9M | 381.0M | 398.8M | 330.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 27.4M | 29.2M | 16.3M | 8.4M |
Accounts receivable | -24.8M | -7.3M | 14.5M | -25.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -58.0M | -15.1M | -19.9M | 103.8M |
Investing activities | -74.1M | -68.1M | -74.7M | -92.1M |
Capital expenditures | -74.1M | -80.1M | -74.7M | -64.1M |
Net intangibles | -3.8M | — | — | — |
Net acquisitions | — | — | — | -28M |
Purchase of investments | — | — | — | -3K |
Sale of investments | 0 | 12.0M | 0 | — |
Other investing activity | — | — | — | — |
Financing activities | -1.1B | -859.3M | -1.0B | -1.1B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -570M | -425M | -475M | -450M |
Short term debt issuance | -145M | 75M | -25M | -50M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -342.9M | -509.3M | -523.9M | -535.5M |
Other financing charges | — | — | — | -28M |
End cash position | 121.0M | 114.9M | 91.5M | 81.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 492.8M | 453.2M | 566.8M | 577.9M |