Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total reported revenue | 32.5B | 4.2B | 28.1B |
| Cost of revenue | 6.8B | 855.9M | 6.0B |
| Gross profit | 25.7B | 3.4B | 22.1B |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | 18.0B | 2.3B | 15.1B |
| Other operating expenses | — | — | — |
| Operating income | 7.8B | 1.1B | 7.0B |
| Non operating interest income | |||
| Income | 45M | 5.2M | 40M |
| Expense | 846M | 107.3M | 644M |
| Other income expense | — | — | — |
| Pretax income | 6.9B | 927.5M | 6.2B |
| Tax provision | 1.7B | 227.5M | 1.5B |
| Net income | 5.2B | 700.0M | 4.7B |
| Basic EPS | 68.1 | 64.8 | — |
| Diluted EPS | 67.9 | 64.6 | — |
| Basic average shares | 77.0M | 10.8M | — |
| Diluted average shares | 77.0M | 10.8M | — |
| EBITDA | 10.2B | 1.4B | 9.1B |
| Net income from continuing op. | 7.8B | 1.1B | 7.0B |
| Minority interests | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.