Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.8T | 1.3T | 1.0T | 871.2B |
Cost of revenue | 755.4B | 534.2B | 444.4B | 395.2B |
Gross profit | 1.1T | 771.6B | 599.6B | 476.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 27.0B | 22.2B | 14.1B | 7.5B |
Other operating expenses | — | 806M | 683M | 609M |
Operating income | 972.2B | 683.9B | 527.7B | 419.0B |
Non operating interest income | ||||
Income | 9.7B | 7.3B | 2.4B | 2.2B |
Expense | 78.7B | 96.7B | 82.7B | 86.9B |
Other income expense | — | — | — | — |
Pretax income | 903.6B | 591.3B | 445.1B | 332.2B |
Tax provision | 106.8B | 76.8B | 77.2B | 70.7B |
Net income | 796.8B | 514.5B | 367.8B | 261.5B |
Basic EPS | 334 | 216 | 154 | 110 |
Diluted EPS | 334 | 216 | 154 | 110 |
Basic average shares | 2.4B | 2.4B | 2.4B | 2.4B |
Diluted average shares | 2.4B | 2.4B | 2.4B | 2.4B |
EBITDA | 984.0B | 689.8B | 529.2B | 420.4B |
Net income from continuing op. | — | — | — | — |
Minority interests | -341M | -255M | 0 | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |