Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 26.7M | 20.9M | 21.8M | 49.3M |
| Cost of revenue | 15.8M | 10.2M | 13.8M | 44.9M |
| Gross profit | 10.8M | 10.7M | 7.9M | 4.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 1.1M | 3.1M | 1.3M |
| Other operating expenses | 11.3M | 2.6M | 1.1M | 461K |
| Operating income | -7.1M | 998K | 953K | 903K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 0 | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -7.1M | 994K | 980K | 859K |
| Tax provision | -38K | 256K | 255K | 275K |
| Net income | -7.1M | 738K | 725K | 583K |
| Basic EPS | 0.0 | 0.1 | 0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.1 | 0.1 | 0.0 |
| Basic average shares | 707.2M | 9.8M | 9.8M | 984.3M |
| Diluted average shares | 707.2M | 9.8M | 9.8M | 984.3M |
| EBITDA | -4.1M | 1.9M | 1.6M | 1.4M |
| Net income from continuing op. | -7.1M | 738K | 725K | 583K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |