Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 7.6B | 7.7B | 8.0B | 8.5B |
| Current assets | 2.1B | 2.0B | 2.2B | 2.2B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 175.6M | 170.3M | 194M | 180.5M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 913.2M | 789.4M | 853M | 1.1B |
| Other receivables | 94.6M | 85.3M | 71.6M | — |
| Inventory | 823.5M | 858.8M | 941.9M | 868.3M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 61.4M | 54.1M | 52.7M | 92.7M |
| Non current assets | 5.5B | 5.7B | 5.9B | 6.3B |
| Properties | 302.2M | 344.7M | 356M | 372.4M |
| Land and improvements | 287.2M | 283.1M | 283.5M | 284.3M |
| Machinery furniture equipment | 6.6B | 6.4B | 6.2B | 6.1B |
| Construction in progress | 154.3M | 201.2M | 202.1M | 204.8M |
| Leases | 8.6M | 8.5M | 8.5M | 8.6M |
| Accumulated depreciation | -5.2B | -4.8B | -4.4B | -4.1B |
| Goodwill | 3.1B | 3.1B | 3.1B | 3.2B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 206.6M | 245.8M | 273.8M | 331.7M |
| Investments and advances | 23M | — | — | — |
| Other non current assets | 1.2B | 1.2B | 1.2B | 1.2B |
| Total liabilities | 5.5B | 5.4B | 5.5B | 5.9B |
| Current liabilities | 1.6B | 1.5B | 1.6B | 1.7B |
| Accounts payable | 861.6M | 775.4M | 837.7M | 847.7M |
| Accrued expenses | 242M | 163.5M | 170M | 210.7M |
| Short term debt | 193.8M | 148.1M | 81.5M | 277.9M |
| Deferred revenue | 23.2M | 34.5M | 41.1M | — |
| Tax payable | 192.5M | 207.2M | 184.8M | 156.4M |
| Pensions | 94.7M | 135.5M | 176.5M | 160.3M |
| Other current liabilities | 3.3M | 31.9M | 42.5M | 3.5M |
| Non current liabilities | 3.9B | 3.9B | 3.9B | 4.2B |
| Long term provisions | — | — | — | — |
| Long term debt | 3.0B | 2.9B | 2.9B | 2.9B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 430.5M | 476.2M | 507.3M | 558.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 306.9M | 340.3M | 333.9M | 362.4M |
| Shareholders equity | ||||
| Common stock | 115.7M | 120.2M | 132.3M | 156.8M |
| Retained earnings | 2.4B | 2.6B | 2.2B | 1.0B |
| Other shareholders equity | -450.1M | -496.3M | -495.9M | -488M |
| Total shareholders equity | 2.1B | 2.3B | 2.5B | 2.7B |
| Additional paid in capital | 0 | 24.8M | 682.7M | 2.0B |
| Treasury stock | — | — | — | — |
| Minority interest | 32.3M | 35.9M | 0 | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.