Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 216.8B | 211.0B | 204.4B | 192.2B |
Cost of revenue | 27.7B | 25.5B | 20.3B | 16.6B |
Gross profit | 189.1B | 185.4B | 184.1B | 175.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 42.3B | 46.3B | 51.3B | 46.0B |
Other operating expenses | 30.7B | 30.2B | 28.9B | 24.6B |
Operating income | 54.8B | 45.1B | 979M | 45.8B |
Non operating interest income | ||||
Income | 916M | 1.0B | 653M | 655M |
Expense | 15.4B | 13.7B | 11.5B | 10.3B |
Other income expense | 2.5B | 4.1B | 24.2B | -1.8B |
Pretax income | 42.7B | 36.5B | 14.0B | 34.3B |
Tax provision | 10.1B | 9.6B | 2.7B | 7.5B |
Net income | 32.6B | 26.8B | 10.7B | 26.7B |
Basic EPS | 149.3 | 122.9 | 48.3 | 121.8 |
Diluted EPS | 149.3 | 122.9 | 48.3 | 121.8 |
Basic average shares | 216.1M | 12.4B | 12.7B | 12.6B |
Diluted average shares | 216.1M | 12.4B | 12.7B | 12.6B |
EBITDA | 113.1B | 102.7B | 106.0B | 100.9B |
Net income from continuing op. | 42.7B | 36.4B | 13.5B | 34.2B |
Minority interests | -248M | -210M | -250M | -309M |
Preferred stock dividends | — | — | — | — |