Total assets
|
71.2B
|
59.3B
|
47.1B
|
42.5B
|
Current assets
|
29.0B
|
25.1B
|
17.8B
|
16.9B
|
Cash
|
—
|
—
|
634.9M
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
974.2M
|
1.3B
|
634.9M
|
224.2M
|
Other short term investments
|
496.7M
|
4.2B
|
6.6M
|
265M
|
Accounts receivable
|
9.2B
|
6.2B
|
5.8B
|
6.2B
|
Other receivables
|
—
|
—
|
24.5M
|
—
|
Inventory
|
13.3B
|
11.4B
|
10.4B
|
9.7B
|
Prepaid assets
|
9M
|
511M
|
701.3M
|
14.3M
|
Restricted cash
|
—
|
—
|
188.7M
|
—
|
Assets held for sale
|
3.5B
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
85.9M
|
—
|
Other current assets
|
1.5B
|
1.4B
|
13.4M
|
624M
|
Non current assets
|
42.2B
|
34.2B
|
29.2B
|
25.5B
|
Properties
|
34.5B
|
25.6B
|
0
|
20.8B
|
Land and improvements
|
—
|
—
|
1.2B
|
—
|
Machinery furniture equipment
|
—
|
—
|
30.2B
|
—
|
Construction in progress
|
3.5B
|
3.9B
|
1.8B
|
1.5B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-13.9B
|
—
|
Goodwill
|
4.1B
|
3.8B
|
3.8B
|
3.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
8.4M
|
—
|
Intangible assets
|
315.6M
|
38.3M
|
43.2M
|
29.8M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.2B
|
1.1B
|
—
|
763.2M
|
Total liabilities
|
42.6B
|
31.5B
|
29.5B
|
26.5B
|
Current liabilities
|
23.9B
|
17.6B
|
15.3B
|
14.2B
|
Accounts payable
|
13.3B
|
7.3B
|
8.0B
|
7.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
5.0B
|
7.1B
|
4.7B
|
4.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
116.2M
|
109.9M
|
—
|
137.7M
|
Pensions
|
—
|
—
|
278.1M
|
—
|
Other current liabilities
|
1.8B
|
1.2B
|
—
|
1.0B
|
Non current liabilities
|
18.7B
|
13.8B
|
14.2B
|
12.3B
|
Long term provisions
|
33.6M
|
—
|
—
|
4.6M
|
Long term debt
|
18.5B
|
12.5B
|
12.9B
|
10.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
60.6M
|
1.3B
|
1.3B
|
1.3B
|
Derivative product liabilities
|
—
|
—
|
20.9M
|
—
|
Other non current liabilities
|
—
|
—
|
200K
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
119.3M
|
119.3M
|
105.6M
|
105.6M
|
Retained earnings
|
—
|
—
|
12.7B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
28.6B
|
27.8B
|
17.5B
|
16.0B
|
Additional paid in capital
|
—
|
—
|
2.8B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
0
|
936.8M
|
772.4M
|