Total assets
|
1.3T
|
1.1T
|
634.9B
|
372.6B
|
Current assets
|
426.9B
|
576.3B
|
265.1B
|
130.2B
|
Cash
|
700K
|
4.0M
|
2.8M
|
980K
|
Cash equivalents
|
86.0B
|
377.3B
|
915.6M
|
191.8M
|
Cash and cash equivalents
|
86.0B
|
377.4B
|
918.4M
|
192.8M
|
Other short term investments
|
3.1B
|
68.0M
|
358.8M
|
220
|
Accounts receivable
|
76.1B
|
93.0B
|
74.6B
|
33.3B
|
Other receivables
|
421.5M
|
8.6B
|
2.8B
|
210.1M
|
Inventory
|
244.4B
|
95.5B
|
173.9B
|
88.0B
|
Prepaid assets
|
16.9B
|
1.2B
|
12.5B
|
8.5B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
578.8M
|
—
|
20.4M
|
Other current assets
|
-760
|
-690
|
-870
|
-650
|
Non current assets
|
863.3B
|
527.9B
|
369.8B
|
242.3B
|
Properties
|
19.4B
|
17.9B
|
9.0B
|
6.7B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
353.2B
|
321.4B
|
199.3B
|
131.2B
|
Construction in progress
|
393.6B
|
47.7B
|
108.3B
|
64.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-128.8B
|
-84.6B
|
-51.2B
|
-29.6B
|
Goodwill
|
8.3B
|
4.6B
|
1.0B
|
571.8M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
8.3B
|
4.6B
|
1.0B
|
571.8M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
250
|
170
|
630
|
30
|
Total liabilities
|
552.6B
|
305.1B
|
320.6B
|
304.3B
|
Current liabilities
|
429.0B
|
267.4B
|
249.1B
|
158.7B
|
Accounts payable
|
13.4B
|
13.8B
|
14.1B
|
5.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
324.6B
|
222.1B
|
194.5B
|
121.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
2.1B
|
2.0B
|
1.5B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
480
|
380
|
-790
|
-190
|
Non current liabilities
|
123.6B
|
37.7B
|
71.5B
|
145.6B
|
Long term provisions
|
855.4M
|
832.0M
|
582.5M
|
773.8M
|
Long term debt
|
114.5B
|
30.8B
|
66.6B
|
89.8B
|
Provision for risks and charges
|
—
|
2.6B
|
700M
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
52.9B
|
Other non current liabilities
|
—
|
660
|
130
|
-660
|
Shareholders equity
|
|
|
|
|
Common stock
|
35.5B
|
35.1B
|
29.0B
|
19.5B
|
Retained earnings
|
467.7B
|
11.1B
|
7.4B
|
-8.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
737.6B
|
799.1B
|
314.3B
|
68.3B
|
Additional paid in capital
|
191.3B
|
688.6B
|
276.4B
|
56.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|