Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 149.9T | 101.1B | 96.5B | 105.4B |
| Current assets | 37.2T | 25.1B | 22.6B | 26.2B |
| Cash | 1.8T | 1.3B | 1.4B | 1.5B |
| Cash equivalents | 6.2T | 4.5B | 4.8B | 4.9B |
| Cash and cash equivalents | 7.9T | 5.8B | 6.2B | 6.3B |
| Other short term investments | 53.3B | 20M | 77M | 69M |
| Accounts receivable | 12.0T | 8.4B | 7.2B | 6.0B |
| Other receivables | 4.2T | 2.1B | 2.0B | 2.1B |
| Inventory | 7.6T | 5.4B | 4.7B | 9.0B |
| Prepaid assets | 2.5T | 1.6B | 1.3B | 1.5B |
| Restricted cash | 185.9B | 102M | 162M | 0 |
| Assets held for sale | 0 | 0 | 150M | 368M |
| Hedging assets | 77.8B | 116M | 87M | 83M |
| Other current assets | — | — | — | 105M |
| Non current assets | 112.7T | 76.1B | 73.9B | 79.1B |
| Properties | 67.7B | 36M | 32M | 33M |
| Land and improvements | 9.5T | 6.5B | 5.4B | 6.4B |
| Machinery furniture equipment | 13.7T | 9.2B | 7.9B | 8.2B |
| Construction in progress | 4.0T | 2.0B | 2.7B | 2.7B |
| Leases | — | — | — | — |
| Accumulated depreciation | -12.8T | -8.6B | -7.7B | -8.3B |
| Goodwill | 114.2T | 78.2B | 78.9B | 82.4B |
| Investment properties | — | — | — | — |
| Financial assets | 262.2B | 228M | 74M | 102M |
| Intangible assets | 53.6T | 38.1B | 39.3B | 42.4B |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 91.0T | 62.0B | 59.4B | 66.1B |
| Current liabilities | 40.2T | 30.5B | 26.3B | 22.6B |
| Accounts payable | 5.2T | 3.3B | 2.6B | 2.8B |
| Accrued expenses | — | — | — | — |
| Short term debt | 3.6T | 5.4B | 5.5B | 1.9B |
| Deferred revenue | — | — | — | — |
| Tax payable | 2.6T | 2.1B | 1.4B | 1.4B |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 50.9T | 31.4B | 33.1B | 43.5B |
| Long term provisions | 1.3T | 1.1B | 896M | 956M |
| Long term debt | 39.8T | 23.2B | 23.7B | 28.9B |
| Provision for risks and charges | 2.8T | 2.6B | 3.4B | 3.3B |
| Deferred liabilities | 4.8T | 2.8B | 2.9B | 6.2B |
| Derivative product liabilities | 165.7B | 38M | 943M | 1.6B |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 559.0B | 388M | 387M | 387M |
| Retained earnings | 4.6T | 1.5B | -574M | 1.7B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 58.9T | 39.2B | 37.1B | 39.3B |
| Additional paid in capital | 51.0T | 35.3B | 35.3B | 35.3B |
| Treasury stock | — | — | — | — |
| Minority interest | 122.5B | 23M | 21M | 19M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.