Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -51.7B | -30.2B | -244.7M | -110.0M |
Net income | 17.9B | 16.4B | -25.1M | 74.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -975M | -312M | 1.5M | 20.9M |
Accounts receivable | -68.6B | -46.3B | -221.1M | -205.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -877M | -601M | -4.2M | 43.5M |
Capital expenditures | -155M | -580M | -4.2M | -2.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -113.2K | — |
Purchase of investments | -1.5B | -286M | 0 | — |
Sale of investments | 531M | 177M | 94.4K | 43.7M |
Other investing activity | 273M | 88M | 6.3K | 2.4M |
Financing activities | 33.5B | 26.8B | 390.5M | 124.4M |
Long term debt issuance | 51B | 25.7B | 320.1M | — |
Long term debt payments | -1.9B | -348M | -160.1M | -5.7M |
Short term debt issuance | -15.8B | 867M | 218.0M | 123.3M |
Common stock issuance | 226M | 832M | 13.1M | 5.3M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -172M | -654.3K | 1.5M |
End cash position | 192.0B | 201.8B | 1.3B | 1.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -43.5B | -36.4B | -169.1M | 18.5M |