Total assets
|
12.9B
|
12.5B
|
11.7B
|
11.2B
|
Current assets
|
2.1B
|
2B
|
2.1B
|
1.8B
|
Cash
|
129M
|
—
|
171M
|
—
|
Cash equivalents
|
239M
|
—
|
141M
|
—
|
Cash and cash equivalents
|
368M
|
245M
|
312M
|
195M
|
Other short term investments
|
22M
|
20M
|
—
|
6M
|
Accounts receivable
|
1.7B
|
1.7B
|
1.7B
|
1.6B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
1M
|
0
|
0
|
10M
|
Hedging assets
|
14M
|
—
|
9M
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
10.7B
|
10.5B
|
9.6B
|
9.3B
|
Properties
|
99M
|
—
|
117M
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
611M
|
—
|
683M
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-694M
|
—
|
-785M
|
—
|
Goodwill
|
16.2B
|
15.9B
|
14.4B
|
13.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
145M
|
—
|
160M
|
—
|
Intangible assets
|
2.9B
|
2.7B
|
2.4B
|
2.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
7.8B
|
7.7B
|
7.0B
|
7.0B
|
Current liabilities
|
3.0B
|
2.5B
|
3.0B
|
2.8B
|
Accounts payable
|
358M
|
1.8B
|
341M
|
1.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
774M
|
581M
|
772M
|
816M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
112M
|
101M
|
120M
|
141M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
4.8B
|
5.2B
|
4.1B
|
4.2B
|
Long term provisions
|
3M
|
3M
|
3M
|
4M
|
Long term debt
|
4.2B
|
4.6B
|
3.5B
|
3.5B
|
Provision for risks and charges
|
103M
|
167M
|
100M
|
226M
|
Deferred liabilities
|
155M
|
177M
|
129M
|
150M
|
Derivative product liabilities
|
—
|
—
|
225M
|
279M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
97M
|
97M
|
97M
|
97M
|
Retained earnings
|
21.8B
|
21.3B
|
21.2B
|
20.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.1B
|
4.8B
|
4.7B
|
4.2B
|
Additional paid in capital
|
1.8B
|
1.8B
|
1.8B
|
1.8B
|
Treasury stock
|
1.5B
|
—
|
1.3B
|
—
|
Minority interest
|
36M
|
40M
|
35M
|
35M
|