Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.5B | 7.1B | 6.6B | 6.3B |
Cost of revenue | 3.9B | 3.7B | 3.5B | 3.3B |
Gross profit | 3.6B | 3.4B | 3.2B | 3.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 536M | 539M | 570M | 503M |
Other operating expenses | 522M | 468M | 659M | 445M |
Operating income | 1.8B | 1.7B | 1.3B | 1.4B |
Non operating interest income | ||||
Income | 21M | 18M | 13M | 15M |
Expense | 178M | 157M | 137M | 125M |
Other income expense | — | — | — | — |
Pretax income | 1.5B | 1.6B | 1.2B | 1.4B |
Tax provision | 379M | 348M | 401M | 296M |
Net income | 1.2B | 1.2B | 773M | 1.2B |
Basic EPS | 1.3 | 1.3 | 0.8 | 1.3 |
Diluted EPS | 1.3 | 1.3 | 0.8 | 1.3 |
Basic average shares | 914M | 913M | 914M | 914M |
Diluted average shares | 914M | 913M | 914M | 914M |
EBITDA | 2.5B | 2.4B | 1.9B | 2.0B |
Net income from continuing op. | 1.5B | 1.6B | 1.2B | 1.4B |
Minority interests | -4M | -4M | -3M | -2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |