Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 68.3M | -481.9M | 115.5M | 11.6M |
Net income | 594.0M | 445.5M | 299.2M | 199.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 70.7M | 167.5M | 177.7M | 158.1M |
Accounts receivable | -673K | -3.5M | 9.7M | 31.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -595.8M | -1.1B | -371.1M | -378.2M |
Investing activities | -3.3M | -16.8M | 18.2M | 5.8M |
Capital expenditures | -3.0M | -16.8M | 18.2M | -7.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | 13.7M |
Other investing activity | -296K | — | -1K | — |
Financing activities | 47.9M | 1.2B | 168.8M | 137.1M |
Long term debt issuance | 0 | — | — | — |
Long term debt payments | -4.4M | — | — | — |
Short term debt issuance | -372.6M | -437.1M | 164.2M | 133.4M |
Common stock issuance | 425M | 1.6B | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 4.4M | 4.5M | 3.7M |
End cash position | 70.3M | 326.6M | 26.9M | 54.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -230.1M | -542.5M | 38.4M | 53.2M |