Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 75.7M | 76.5M | 58.7M | 54.0M |
| Cost of revenue | 28.8M | 38.2M | 27.4M | 26.9M |
| Gross profit | 46.9M | 38.3M | 31.3M | 27.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 387K | 1.6M | 1.5M | 1.4M |
| Other operating expenses | 14.8M | 12.2M | 8.0M | 6.6M |
| Operating income | 10.8M | 8.8M | 9.0M | 8.1M |
| Non operating interest income | ||||
| Income | 43K | 80.1K | 91.1K | 373 |
| Expense | 4.8M | 3.4M | 3.1M | 2.2M |
| Other income expense | — | — | — | — |
| Pretax income | 6.0M | 4.9M | 4.6M | 3.4M |
| Tax provision | 2.3M | 1.2M | 1.1M | 1.1M |
| Net income | 3.8M | 3.7M | 3.5M | 2.3M |
| Basic EPS | — | 0.2 | 0.2 | 0.1 |
| Diluted EPS | — | 0.2 | 0.2 | 0.1 |
| Basic average shares | — | 654.5K | 670.1K | 663.0K |
| Diluted average shares | — | 654.5K | 670.1K | 663.0K |
| EBITDA | 26.3M | 20.1M | 16.6M | 14.8M |
| Net income from continuing op. | 6.0M | 4.9M | 4.6M | 3.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |